
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 25,785 | 26,517 | 27,176 | 28,368 | 29,024 |
COGS | 13,792 | 14,133 | 14,279 | 14,560 | 14,815 |
Gross Profit | 11,993 | 12,384 | 12,897 | 13,808 | 14,209 |
Operating Expenses & Income | |||||
Operating Income | 7,784 | 7,654 | 7,867 | 8,470 | 8,745 |
Total Operating Expenses | 18,001 | 18,863 | 19,309 | 19,898 | 20,279 |
R&D Expenses | 2,771 | 3,102 | 3,233 | 3,570 | 3,773 |
Selling General & Admin Expenses | 1,438 | 1,628 | 1,797 | 1,768 | 1,691 |
Earnings from Continuing Operations | |||||
Interest Expense | (228) | (238) | (247) | (269) | (275) |
Interest Income | 39 | 300 | 532 | 1,251 | 2,359 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 6,525 | 6,856 | 7,177 | 6,998 | 8,508 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |