
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 25,785 | 26,517 | 27,176 | 28,368 | 30,837 |
COGS | 13,792 | 14,133 | 14,279 | 14,560 | 15,604 |
Gross Profit | 11,993 | 12,384 | 12,897 | 13,808 | 15,233 |
Operating Expenses & Income | |||||
Operating Income | 7,784 | 7,533 | 7,867 | 8,289 | 9,141 |
Total Operating Expenses | 18,001 | 18,984 | 19,309 | 20,079 | 21,696 |
R&D Expenses | 2,771 | 3,102 | 3,233 | 3,570 | 3,972 |
Selling General & Admin Expenses | 1,438 | 1,628 | 1,797 | 1,768 | 1,674 |
Earnings from Continuing Operations | |||||
Interest Expense | (228) | (238) | (247) | (269) | (377) |
Interest Income | 39 | 183 | 285 | 982 | 1,823 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 6,525 | 6,856 | 7,177 | 6,998 | 9,267 |
Supplemental | |||||
EBIT | 7,827 | 7,954 | 8,399 | 9,540 | 11,104 |
EBITDA | 8,271 | 8,469 | 8,791 | 9,975 | 11,631 |