
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17.77 | 14.84 | 9.182779 | 9.38891 | 9.469 | 12.38 | |
COGS | 15.35 | 14.55 | 6.683396 | 4.40355 | 4.284 | 5.403635 | |
Gross Profit | 2.416498 | 0.283934 | 2.499383 | 4.985359 | 5.185 | 6.975571 | |
Operating Expenses & Income | |||||||
Operating Income | (8.608835) | (9.4858) | (4.314293) | (0.721762) | 0.112 | 0.401065 | |
Total Operating Expenses | 11.03 | 9.769734 | 6.813676 | 5.707121 | 5.073 | 5.175507 | |
R&D Expenses | 2.244069 | - | 0.485044 | 0.437855 | 0.628 | 0.956922 | |
Selling General & Admin Expenses | 7.90074 | 7.626231 | 5.264 | 4.258 | 3.363 | 4.020169 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.183456) | (0.0146) | (0.008047) | (0.008628) | (0.103) | (0.027) | |
Interest Income | 1.407856 | - | - | - | 0.103 | - | |
Income Tax Expense | (0.503645) | 4.482794 | 0.014 | (0.838724) | 0.006 | 0.037 | |
Net Income | |||||||
Net Income | 0.46954 | (1.341142) | (3.181853) | 0.308898 | 1.359 | 0.177096 | |
Supplemental | |||||||
EBIT | (8.608835) | (8.828952) | (4.314292) | (0.721761) | 0.112 | - | |
EBITDA | (8.23185) | (8.603004) | (4.296254) | (0.705767) | 0.977 | 0.448695 | |