

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 113.6 | 131.8 | 130.8 | 132 | 156.1 | 166.6 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 41.6 | 43.66 | 48.18 | 51.44 | 56.7 | 58.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.819357) | (2.693043) | (37.21) | (51.26) | (43.25) | (39.92) | |
Interest Income | 108.9 | 127.7 | 159.1 | 175.2 | 196.4 | 202.4 | |
Income Tax Expense | 13.65 | 17.96 | - | - | - | - | |
Net Income | |||||||
Net Income | 39.16 | 48.56 | 43.97 | 43.28 | 54.2 | 60.09 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |