
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12,895.5 | 17,419 | 22,680 | 25,785 | 34,639 | 41,305 | |
COGS | 6,673.7 | 9,593.3 | 12,220 | 13,060 | 17,487 | 19,329 | |
Gross Profit | 6,221.8 | 7,825.7 | 10,460 | 12,725 | 17,152 | 21,976 | |
Operating Expenses & Income | |||||||
Operating Income | 2,862.5 | 932.9 | 401 | 2,086 | 3,694 | 6,488 | |
Total Operating Expenses | 10,033 | 16,486.1 | 22,279 | 23,699 | 30,945 | 34,817 | |
R&D Expenses | 2,232.4 | 3,694 | 5,872 | 6,456 | 8,091 | 9,394 | |
Selling General & Admin Expenses | 1,136.2 | 1,724.1 | 2,318 | 2,735 | 4,144 | 4,921 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (26.68) | (64.95) | (106) | (92) | (131) | (147) | |
Interest Income | 6.277464 | 47.97 | 206 | 182 | 215 | - | |
Income Tax Expense | 402.5 | (90.04) | - | - | - | - | |
Net Income | |||||||
Net Income | 2,481.2 | 974.2 | 854 | 1,641 | 4,335 | 6,434 | |
Supplemental | |||||||
EBIT | 2,862.5 | 932.9 | - | - | - | - | |
EBITDA | 3,269 | 2,488.7 | - | - | - | - | |