
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 17,419 | 17,119.6 | 17,927.4 | 34,639 | 37,454 |
COGS | 9,593.3 | 9,224 | 9,080.2 | 17,487 | 18,622 |
Gross Profit | 7,825.7 | 7,895.5 | 8,847.3 | 17,152 | 18,832 |
Operating Expenses & Income | |||||
Operating Income | 932.9 | 302.7 | 1,321 | 3,694 | 4,364 |
Total Operating Expenses | 16,486.1 | 16,816.9 | 16,606.4 | 30,945 | 33,090 |
R&D Expenses | 3,694 | 4,432.4 | 4,488.6 | 8,091 | 8,760 |
Selling General & Admin Expenses | 1,724.1 | 1,775.4 | 1,934.9 | 4,144 | 4,511 |
Earnings from Continuing Operations | |||||
Interest Expense | (64.95) | (80.01) | (63.96) | (131) | (148) |
Interest Income | 62.74 | 74.73 | 63.96 | 450 | 111 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 974.2 | 644.6 | 1,140.9 | 4,335 | 5,009 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |