

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18,694.1 | 23,601 | 22,680 | 26,831.4 | 34,641.4 | 37,415.9 | |
COGS | 9,674.7 | 15,098 | 14,089 | 15,096.8 | 18,709.3 | 19,188.9 | |
Gross Profit | 9,019.5 | 8,503 | 8,591 | 11,734.7 | 15,932.1 | 18,227 | |
Operating Expenses & Income | |||||||
Operating Income | 4,183.8 | 1,614 | 625 | 2,314.3 | 3,696.3 | 4,359.5 | |
Total Operating Expenses | 4,835.6 | 6,889 | 7,966 | 9,420.4 | 12,235.8 | 13,867.4 | |
R&D Expenses | 3,236.3 | 5,005 | 5,872 | 6,718 | 8,091.6 | 8,751.1 | |
Selling General & Admin Expenses | 989.6 | 1,653 | 1,657 | 2,895.9 | 4,144 | 4,511 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (38.68) | (88) | (106) | (95.73) | (131) | (147.9) | |
Interest Income | 38.68 | 65 | 206 | 189.4 | 215 | - | |
Income Tax Expense | 583.6 | (122) | (346) | 396.5 | (103) | 11.13 | |
Net Income | |||||||
Net Income | 3,596.9 | 1,320 | 854 | 1,707.6 | 4,335.3 | 5,003.9 | |
Supplemental | |||||||
EBIT | 4,212.3 | 1,272 | 598 | 2,165.5 | 4,271.3 | 5,067.2 | |
EBITDA | 4,738.9 | 5,534 | 4,149 | 5,471.4 | 7,275.5 | 8,083.4 | |