
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.416943) | (1.03504) | (0.46252) | (0.501885) | (0.407324) | (0.454128) | |
Total Operating Expenses | 2.392657 | 0.72722 | 0.462515 | 0.501885 | 0.407324 | 0.454128 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.030352 | 0.616933 | 0.380762 | 0.455387 | 0.364666 | 0.412898 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.973428) | (2.254674) | (2.534165) | (2.851699) | (3.219137) | (3.3139) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.712584 | 1.718369 | (1.329046) | - | - | - | |
Net Income | |||||||
Net Income | (5.457747) | (3.289809) | (1.667755) | (4.031033) | (4.599829) | (4.507854) | |
Supplemental | |||||||
EBIT | (3.653501) | (1.263525) | (0.630415) | - | - | - | |
EBITDA | (3.416943) | (1.03504) | (0.46252) | - | - | - | |