
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.004674 | 0.0157 | - | 0.007648 | 0.0675 | 0.071 | |
Gross Profit | (0.004674) | (0.0157) | - | (0.007648) | (0.0675) | (0.071) | |
Operating Expenses & Income | |||||||
Operating Income | (3.642235) | (3.077) | (6.14) | (10.55) | (14.45) | (16.19) | |
Total Operating Expenses | 4.208069 | 3.255 | 6.139928 | 10.55 | 14.38 | 16.12 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.648081 | 0.515973 | 0.706328 | 1.075 | 2.963277 | 2.845611 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.0378) | (0.0452) | |
Interest Income | - | 0.008858 | 0.13958 | 0.483758 | 0.886604 | 0.790456 | |
Income Tax Expense | 0.57348 | 0.045 | (1.2108) | - | (1.064422) | (0.959098) | |
Net Income | |||||||
Net Income | (4.781549) | (3.3) | (5.053) | (7.855) | (12.4) | (14.66) | |
Supplemental | |||||||
EBIT | (3.634166) | (3.09312) | (6.14) | (10.56) | (14.45) | (16.06) | |
EBITDA | (3.629491) | (3.07744) | (6.12432) | (10.55) | (14.38) | (15.99) | |