

| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 24,587.8 | 40,073.3 | 43,126.7 | 46,542.2 | 37,310.6 |
COGS | 20,489.1 | 27,402.9 | 30,040.6 | 31,900 | 29,286.5 |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | 1,778.6 | 14,663.1 | 10,013.9 | 10,785 | 4,172.8 |
Total Operating Expenses | 2,320.2 | 1,992.7 | 3,072.2 | 3,857.3 | 3,851.2 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 2,269.7 | 2,633.3 | 2,968.9 | 3,469.4 | 3,583.9 |
Earnings from Continuing Operations | |||||
Interest Expense | (1,309) | (259.6) | (276.8) | (166.9) | (1,589.1) |
Interest Income | 191.1 | 507.4 | 1,227 | 2,189.1 | 3,906.1 |
Income Tax Expense | (122.1) | (3,236.7) | (2,248.6) | (3,078.4) | (1,683.9) |
Net Income | |||||
Net Income | 538.6 | 11,674.2 | 8,715.4 | 9,728.8 | 4,806.1 |
Supplemental | |||||
EBIT | 1,778.6 | 14,663.1 | 10,013.9 | 10,785 | 4,172.8 |
EBITDA | 2,546.4 | 15,256.8 | 10,961.6 | 11,705.1 | 5,099.5 |