
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 1.73 | - | - | - | |
COGS | 0.000975 | - | 0.437152 | - | - | - | |
Gross Profit | (0.000975) | - | 1.293 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.178) | (1.524) | (0.971) | (0.235) | (0.0934) | (0.0897) | |
Total Operating Expenses | 0.176538 | 1.524 | 2.263 | 0.23504 | 0.0934 | 0.0872 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0792) | (0.0363) | (0.0511) | (0.0569) | (0.0651) | (0.0729) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0446) | (0.181) | (0.324) | (0.178) | (0.0395) | (0.0396) | |
Net Income | |||||||
Net Income | (0.175) | (0.605) | (0.973) | (0.534) | (0.119086) | (0.122971) | |
Supplemental | |||||||
EBIT | (0.139975) | (0.689) | (1.244) | - | - | - | |
EBITDA | (0.139) | (0.460515) | (1.076105) | (0.655) | (0.0934) | (0.0897) | |