

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,663.2 | 4,979.8 | 5,809.3 | 5,410.1 | 36,751 | 37,220 | |
COGS | 1,158.5 | 1,211.9 | 1,734.1 | 1,692.8 | 10,737 | 10,836 | |
Gross Profit | 3,504.7 | 3,767.9 | 4,075.1 | 3,717.3 | 26,014 | 26,384 | |
Operating Expenses & Income | |||||||
Operating Income | 1,641.3 | 1,824.4 | 1,673.7 | 1,209.6 | 9,344 | 10,721 | |
Total Operating Expenses | 3,021.8 | 3,170.1 | 4,135.5 | 4,200.5 | 27,407 | 26,499 | |
R&D Expenses | 865 | 838.8 | 985.9 | 965.3 | 7,272 | 7,505 | |
Selling General & Admin Expenses | 963.5 | 1,024.2 | 1,270.7 | 1,148.6 | 7,050 | 6,965 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (214.9) | (266) | (592.5) | (510.7) | (2,755) | (2,689) | |
Interest Income | 214.9 | 266 | 543.4 | 534.3 | 767 | 3,880 | |
Income Tax Expense | 145 | 150.2 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,057.8 | 1,239.5 | 1,384.2 | 662 | 7,711 | 7,800 | |
Supplemental | |||||||
EBIT | 1,676.2 | 1,904.8 | - | - | - | - | |
EBITDA | 1,417.7 | 1,655.7 | - | - | - | - | |