

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 7,380.9 | 8,591.8 | 153 | 643.6 | 874.1 | |
COGS | 6,526.5 | 11,900.2 | 133.5 | 395.9 | 553.7 | |
Gross Profit | 854.5 | (3,308.4) | 19.45 | 247.7 | 320.4 | |
Operating Expenses & Income | ||||||
Operating Income | (1,798,674.8) | (2,087,791.4) | (11,967.5) | (9,109.4) | (5,145.4) | |
Total Operating Expenses | 1,806,055.8 | 2,096,383.2 | 12,120.5 | 9,753.1 | 6,019.5 | |
R&D Expenses | 1,240,818 | 1,418,754.9 | 6,172.9 | 3,783.4 | 3,553.2 | |
Selling General & Admin Expenses | 558,711.2 | 665,728.1 | 5,814 | 5,573.8 | 1,912.6 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | 65.13 | 208.6 | 8.413 | 4.447 | 14.86 | |
Income Tax Expense | (6,788.7) | (262.2) | - | - | - | |
Net Income | ||||||
Net Income | (1,573,554.3) | (1,562,502.7) | (7,437.6) | (28,129) | (5,123.3) | |
Supplemental | ||||||
EBIT | (1,798,665) | (2,139,191.7) | - | - | - | |
EBITDA | (1,519,522.6) | - | - | - | - | |