
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 1.913987 | 5.797629 | 0.0202 | 0.0619 | 0.102205 | |
COGS | 0.009704 | 1.627136 | 4.852631 | 0.0397 | 0.00632 | 0.0703 | |
Gross Profit | 0.0295 | 0.286851 | 0.944998 | (0.0196) | 0.0556 | 0.0319 | |
Operating Expenses & Income | |||||||
Operating Income | (5.109696) | (2.93634) | (3.384732) | (6.995223) | (2.428476) | (1.498849) | |
Total Operating Expenses | 5.109696 | 4.850327 | 9.182361 | 7.015392 | 2.490375 | 1.601054 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.109696 | 3.223191 | 4.32973 | 6.975654 | 2.484055 | 1.530784 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002976) | (0.146146) | (0.997166) | (2.142887) | (2.90173) | (2.235701) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (5.112672) | (3.212248) | (7.33989) | (9.980911) | (2.574807) | (1.749494) | |
Supplemental | |||||||
EBIT | (5.109696) | (2.864906) | (3.709202) | (6.995223) | - | - | |
EBITDA | - | (3.046358) | (5.083659) | (8.08261) | 0.0505 | 0.434343 | |