
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | 0.081 | 0.183 | 0.012 | 0.012 | |
Gross Profit | - | - | (0.081) | (0.183) | (0.012) | (0.012) | |
Operating Expenses & Income | |||||||
Operating Income | (13.59) | (1.99) | (12.03) | (11.59) | (17.03) | (17.04) | |
Total Operating Expenses | 13.59 | 1.99 | 12.03 | 11.59 | 17.02 | 17.03 | |
R&D Expenses | 0.004069 | 0.745 | 2.225 | 4.725 | 7.144 | 7.144 | |
Selling General & Admin Expenses | 13.59 | 1.245 | 5.249 | 6.863 | 9.89 | 9.89 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.218088) | - | (0.079) | (0.176) | - | - | |
Interest Income | - | - | 0.127 | 0.354 | 0.319 | 0.32 | |
Income Tax Expense | (13.59) | (1.99) | - | - | - | - | |
Net Income | |||||||
Net Income | (13.33) | (1.99) | (15.43) | (11.41) | (16.71) | (16.71) | |
Supplemental | |||||||
EBIT | (27.19) | (3.98) | (15.35) | (11.23) | (17.05) | (16.79) | |
EBITDA | (13.59) | (1.99) | (15.27) | (11.05) | (17.03) | (16.77) | |