
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.0693 | (0.0186) | 0.0118 | - | - | |
COGS | - | - | 0.084 | 0.0685 | 0.0167 | - | |
Gross Profit | - | 0.0693 | (0.103) | (0.0567) | (0.0167) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0807) | (0.172) | (0.153) | (0.092) | (0.0428) | (0.295038) | |
Total Operating Expenses | 0.0807 | 0.241044 | 0.0504 | 0.0352 | 0.0261 | 0.2783 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.009892) | (0.0187) | (0.0385) | (0.0468) | (0.0562) | (0.066) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228) | (0.168) | - | - | - | |
Net Income | |||||||
Net Income | (0.0906) | (0.19) | (0.192) | (0.0638) | (0.0726) | (0.387357) | |
Supplemental | |||||||
EBIT | (0.317248) | (0.172) | (0.153) | (0.017) | - | - | |
EBITDA | (0.0807) | 0.0565 | 0.0149 | 0.058 | (0.0165) | (0.321377) | |