

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 22,103 | 3,346 | 2,319 | 1,453 | 2,185 | 5,076.9 | |
COGS | 17,923 | 939 | - | - | 813 | - | |
Gross Profit | 22,103 | 2,407 | 2,319 | 1,453 | 1,372 | 5,076.9 | |
Operating Expenses & Income | |||||||
Operating Income | 1,230 | 480 | 46 | 536 | 1,122 | 881.8 | |
Total Operating Expenses | 3,229 | 2,947 | 3,251 | 1,832 | 1,138 | 2,468.1 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,323 | 1,211 | 1,215 | 612 | 581 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (617) | (424) | (347) | (591) | (1,189) | (2,263.5) | |
Interest Income | 17,835 | 721 | 608 | 803 | 1,401 | - | |
Income Tax Expense | 740 | (19) | (72) | (60) | (89) | (46.33) | |
Net Income | |||||||
Net Income | (2,467) | 177 | (252) | 387 | 18 | 185.9 | |
Supplemental | |||||||
EBIT | 1,230 | 484 | 55 | 541 | 1,122 | - | |
EBITDA | 1,533 | 680 | 310 | 634 | 1,192 | (599.5) | |