

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.285 | 22.23 | 380.8 | 87.37 | - | - | |
COGS | 0.052 | 2.993 | 25.44 | 42.16 | 0.525 | - | |
Gross Profit | 0.285 | 19.24 | 355.3 | 45.22 | (0.525) | - | |
Operating Expenses & Income | |||||||
Operating Income | (82.69) | (201.3) | 38.8 | (314.7) | (153.3) | (162.1) | |
Total Operating Expenses | 82.69 | 220.6 | 316.5 | 359.9 | 152.8 | 142.1 | |
R&D Expenses | 44.04 | 93.45 | 128.2 | 104.1 | 90.4 | 92.34 | |
Selling General & Admin Expenses | 38.93 | 127.1 | 178.9 | 111.6 | 62.89 | 69.66 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.036) | (4.291) | - | - | - | - | |
Interest Income | 0.036 | 4.291 | 16.16 | 13.81 | 9.302 | 10 | |
Income Tax Expense | (0.052) | 0.774 | 5.026 | (0.393) | 0.046 | 0.046 | |
Net Income | |||||||
Net Income | (87.88) | (198.4) | 49.27 | (301.7) | (144.7) | (152.1) | |
Supplemental | |||||||
EBIT | (82.69) | (201.3) | 54.3 | (291.9) | (144.7) | (150.2) | |
EBITDA | (82.64) | (200.9) | 55.38 | (291) | (144.2) | (149.8) | |