

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 21,869.5 | 4,511 | 4,536 | 4,808.2 | 5,194.9 | 5,191.2 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,107.5 | 200.3 | 227.4 | 237.8 | 238.6 | 238.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7,476.4) | (2,701.7) | (3,939.5) | (3,795.9) | (3,602.2) | (3,602.2) | |
Interest Income | 17,099.3 | 4,976 | 6,070.8 | 6,149.3 | 6,043 | 6,043 | |
Income Tax Expense | 882.2 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 6,318.5 | 1,708.8 | 1,868.1 | 2,001.2 | 2,100.8 | 2,100.8 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |