
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0909 | 0.181807 | 0.13227 | 0.165491 | 1,823.9 | 2,458.3 | |
COGS | 0.041 | 0.0709 | 0.0633 | 0.0819 | 1,042.8 | 1,373.5 | |
Gross Profit | 0.0499 | 0.110887 | 0.069 | 0.0836 | 781 | 1,084.7 | |
Operating Expenses & Income | |||||||
Operating Income | 0.039 | 0.0981 | 0.0499 | 0.0736 | 665.3 | 1,014.3 | |
Total Operating Expenses | 0.011 | 0.0113 | 0.0191 | 0.009954 | 115.7 | 70.42 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.004047 | 0.004756 | 0.006484 | 0.007495 | 117.1 | 70.79 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.008362) | (0.009148) | (0.014) | (0.0176) | (381.3) | (342) | |
Interest Income | - | 0.007635 | 0.0102 | 0.0149 | 345.8 | 190.8 | |
Income Tax Expense | 0.008118 | 0.0199 | 0.008693 | 0.0131 | 88.19 | 190 | |
Net Income | |||||||
Net Income | 0.0222 | 0.0702 | 0.0164 | 0.0396 | 245.9 | 557.1 | |
Supplemental | |||||||
EBIT | 0.0403 | 0.100882 | 0.0517 | 0.0751 | 665.3 | 979.5 | |
EBITDA | 0.0493 | 0.110804 | 0.0547 | 0.0904 | 934.6 | 1,317.4 | |