
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.281479 | 1.586295 | 2.153 | 1.793 | 1.93 | 1.93 | |
Gross Profit | (0.281479) | (1.586295) | (2.153) | (1.793) | (1.93) | (1.93) | |
Operating Expenses & Income | |||||||
Operating Income | (10.43) | (30.99) | (51.62) | (46.69) | (29.07) | (31.44) | |
Total Operating Expenses | 10.43 | 30.99 | 53.62 | 46.69 | 29.07 | 30.48 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.870012 | 21.59 | 35.29 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000705) | (0.003134) | (0.004) | (1.389) | (1.797) | (1.797) | |
Interest Income | - | 0.000008 | - | 0.036 | 0.099 | - | |
Income Tax Expense | 0.000705 | 0.003134 | 0.004 | 1.353 | - | 1.762105 | |
Net Income | |||||||
Net Income | (10.43) | (31) | (53.62) | (49.4) | (30.87) | (31.13) | |
Supplemental | |||||||
EBIT | (10.43) | (30.99) | (53.62) | (46.66) | (29.07) | (31.44) | |
EBITDA | (10.15) | (29.41) | (51.46) | (44.86) | (27.14) | (29.51) | |