
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 0.007138 | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | 0.007138 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0976) | (0.0274) | (0.391949) | (0.834895) | (5.244188) | (9.103533) | |
Total Operating Expenses | 0.0976 | 0.0274 | 0.391949 | 0.834895 | 5.251326 | 9.110671 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0976 | 0.0274 | 0.391949 | 0.834895 | 5.251326 | 8.10023 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.109353) | (0.168886) | (3.981641) | (4.268567) | |
Interest Income | - | - | 0.000007 | 0.000013 | 0.000036 | 0.00003 | |
Income Tax Expense | - | - | - | 0.0002 | - | - | |
Net Income | |||||||
Net Income | (0.0876) | (0.0274) | (0.501295) | 4.103067 | (8.021235) | (11.1) | |
Supplemental | |||||||
EBIT | (0.690701) | (0.0274) | (0.392) | (0.835) | - | - | |
EBITDA | (0.593118) | (0.0274) | (0.391942) | 4.272153 | (4.039594) | (6.827416) | |