

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 658.5 | 733.1 | 15,535 | 17,264 | 18,480 | 19,503 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 495 | 569.6 | 12,301 | 12,997 | 13,976 | 14,451 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 412.5 | 444.1 | 8,949 | 9,927 | 10,616 | 11,354 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (38.62) | (10.17) | (324) | (329) | (326) | (328) | |
Interest Income | 0.58582 | 3.904063 | 561 | 662 | 431 | 336 | |
Income Tax Expense | 28.8 | 32 | - | - | - | - | |
Net Income | |||||||
Net Income | 134.7 | 131.5 | 2,556 | 3,401 | 3,563 | 3,948 | |
Supplemental | |||||||
EBIT | 204.3 | 214.3 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |