

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1.022593 | 0.000458 | 2.066178 | 0.112076 | (0.018) | |
COGS | 0.886185 | 0.0466 | 2.042315 | 0.19611 | - | |
Gross Profit | 0.136408 | (0.0461) | 0.0239 | (0.101998) | (0.018) | |
Operating Expenses & Income | ||||||
Operating Income | (0.961622) | (0.352493) | (1.240497) | (1.343519) | (1.342681) | |
Total Operating Expenses | 1.984215 | 0.352951 | 3.306675 | 1.343519 | 1.324716 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.940125 | 0.239932 | 0.705852 | 0.775359 | 0.825972 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.128227) | (0.165078) | (0.0933) | (0.0634) | (0.0598) | |
Interest Income | - | - | - | 0.0187 | - | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (1.280798) | (0.561328) | (3.006692) | (1.579538) | (1.407905) | |
Supplemental | ||||||
EBIT | (0.961622) | (0.352493) | (3.116634) | - | - | |
EBITDA | (1.088958) | (0.347952) | (2.886512) | (1.505107) | - | |