
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.672271 | 0.826088 | 1.185771 | 0.463856 | 3.812978 | |
COGS | 2.068173 | 2.561027 | 3.287682 | 0.339599 | 5.278963 | |
Gross Profit | (1.395902) | (1.734939) | (2.101911) | 0.124257 | (1.465985) | |
Operating Expenses & Income | ||||||
Operating Income | (10.07) | (13.57) | (16.96) | (17.57) | (24.68) | |
Total Operating Expenses | 8.678199 | 11.84 | 14.86 | 17.69 | - | |
R&D Expenses | 2.324651 | 4.33369 | 4.984893 | 2.568122 | 0.641043 | |
Selling General & Admin Expenses | 6.92388 | 8.036099 | 10.98 | 10.78 | 17.47 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.293713) | (0.317983) | (0.360865) | (0.82911) | (0.0617) | |
Interest Income | 0.009118 | 0.0446 | 0.0722 | 0.2778 | 0.663134 | |
Income Tax Expense | (0.688491) | (1.153206) | (1.979442) | 0.004195 | - | |
Net Income | ||||||
Net Income | (9.321277) | (12.5) | (18.79) | (18.79) | (24.43) | |
Supplemental | ||||||
EBIT | (9.713846) | (13.32) | (11.02) | (18.11) | - | |
EBITDA | (8.212156) | (11.79) | (8.732052) | (17.07) | - | |