
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 4,819 | 3,590 | 3,428 | 3,323 | 3,328 |
COGS | 3,561 | 2,750 | 2,571 | 2,475 | 2,494 |
Gross Profit | 1,258 | 840 | 857 | 848 | 835 |
Operating Expenses & Income | |||||
Operating Income | 33 | (128) | 26 | 70 | 10 |
Total Operating Expenses | 4,786 | 3,718 | 3,402 | 3,253 | 3,319 |
R&D Expenses | 630 | 480 | 419 | 388 | 397 |
Selling General & Admin Expenses | 608 | 501 | 422 | 431 | 438 |
Earnings from Continuing Operations | |||||
Interest Expense | (198) | (180) | (272) | (297) | (471) |
Interest Income | 14 | 22 | 40 | 26 | 144 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (444) | (1,613) | (786) | (130) | (324) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |