

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 88.2 | 88.19 | 93.65 | - | - | - | |
COGS | 35.21 | 36 | 38.58 | 17.77 | 11.08 | - | |
Gross Profit | 53 | 52.19 | 55.07 | (17.77) | (11.08) | - | |
Operating Expenses & Income | |||||||
Operating Income | 51.01 | 49.21 | 52.02 | (5.402) | (33.79) | (33.9) | |
Total Operating Expenses | 1.99 | 2.984 | 3.057 | 5.402 | 33.79 | 33.9 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | 0.031 | 2.003569 | 1.791 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (35.45) | (29.38) | (33.7) | (0.0102) | - | - | |
Interest Income | 1.736 | 1.782 | 1.661 | 13.79 | 24.18 | 25.5 | |
Income Tax Expense | (16.51) | 10.15 | 10.22 | 5.569 | - | 3.7 | |
Net Income | |||||||
Net Income | 18.18 | 13.41 | 18.65 | 143 | 826.5 | 1,147.6 | |
Supplemental | |||||||
EBIT | 316.9 | 467 | (270) | (5.402) | (33.8) | (33.96) | |
EBITDA | 608.6 | 770.5 | 87.89 | 2.864665 | - | - | |