

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.67458 | 0.697 | 0.845009 | 0.166881 | 0.110459 | 0.341437 | |
COGS | - | 0.875604 | 0.682485 | 0.533667 | 0.433803 | 0.301637 | |
Gross Profit | 0.67458 | 0.697 | 0.845009 | 0.166881 | 0.110459 | 0.202324 | |
Operating Expenses & Income | |||||||
Operating Income | (7.972419) | (9.056518) | (4.224508) | (4.579651) | (3.603613) | (2.949127) | |
Total Operating Expenses | 8.648592 | 9.753519 | 5.069517 | 4.746532 | 3.714072 | 3.151451 | |
R&D Expenses | 2.276555 | 0.845629 | 0.657137 | 1.074328 | 0.691154 | 0.504428 | |
Selling General & Admin Expenses | 4.620431 | 5.183863 | 2.492777 | 2.908289 | 2.477888 | 2.287452 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.613873) | (0.0126) | (0.0115) | - | - | - | |
Interest Income | 0.001593 | 0.00923 | 0.0728 | 0.176469 | 0.0774 | 0.0631 | |
Income Tax Expense | 3.613873 | 0.0126 | (0.0728) | 0.176469 | - | - | |
Net Income | |||||||
Net Income | (15.2) | (9.059923) | (4.153303) | (4.403182) | (3.617086) | (2.976861) | |
Supplemental | |||||||
EBIT | (7.972419) | (9.047288) | (4.153304) | (4.403182) | (3.617086) | (2.976861) | |
EBITDA | (7.220921) | (8.171684) | (3.470819) | (3.869515) | (3.183283) | (2.675224) | |