
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 18,979 | 20,814 | 19,648 | 18,550 | 17,653 | |
COGS | 16,139 | 17,288 | 16,166 | 15,121 | 14,408 | |
Gross Profit | 2,840 | 3,526 | 3,482 | 3,429 | 3,246 | |
Operating Expenses & Income | ||||||
Operating Income | (1,638) | (1,203) | (1,060) | (1,014) | (1,089) | |
Total Operating Expenses | 4,478 | 4,729 | 4,542 | 4,443 | 4,334 | |
R&D Expenses | 3,548 | 3,589 | 3,548 | 3,238 | 3,125 | |
Selling General & Admin Expenses | 364 | 478 | 328 | 591 | 585 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (243) | (568) | (432) | (224) | (202) | |
Interest Income | 160 | 244 | 216 | 52 | 40 | |
Income Tax Expense | (45) | (39) | 279 | 463 | 372 | |
Net Income | ||||||
Net Income | (1,013) | (333) | (289) | (655) | (1,020) | |
Supplemental | ||||||
EBIT | (795) | 211 | 438 | 57 | (346) | |
EBITDA | 286 | 1,257 | 1,508 | 1,198 | 831 | |