
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 18,979 | 20,814 | 19,648 | 18,550 | 18,149 |
COGS | 16,139 | 17,288 | 16,166 | 15,121 | 14,732 |
Gross Profit | 2,840 | 3,526 | 3,482 | 3,429 | 3,418 |
Operating Expenses & Income | |||||
Operating Income | (1,638) | (1,203) | (1,060) | (1,014) | (888) |
Total Operating Expenses | 20,617 | 22,017 | 20,708 | 19,564 | 19,038 |
R&D Expenses | 3,548 | 3,589 | 3,548 | 3,238 | 3,142 |
Selling General & Admin Expenses | 1,008 | 1,178 | 983 | 1,174 | 1,133 |
Earnings from Continuing Operations | |||||
Interest Expense | (243) | (568) | (432) | (224) | (212) |
Interest Income | 160 | 244 | 216 | 52 | 43 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1,013) | (333) | (289) | (655) | (561) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |