
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.101975 | 0.135265 | 0.18675 | - | - | - | |
Gross Profit | (0.101975) | (0.135265) | (0.18675) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.610883) | (3.86599) | (2.44993) | (3.570935) | (10.5) | (10.62) | |
Total Operating Expenses | 3.569382 | 3.521685 | 2.263179 | 3.570935 | 10.5 | 10.73 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.579558 | 2.452634 | 1.727491 | 2.18668 | 8.912972 | 9.013885 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.207879) | - | - | - | - | |
Interest Income | 0.116552 | 0.625959 | 0.649807 | 1.026447 | 0.464809 | 0.566169 | |
Income Tax Expense | (3.612495) | (3.382087) | (3.242579) | - | - | - | |
Net Income | |||||||
Net Income | 0.0101 | 0.142056 | 0.680166 | (0.739554) | (8.744706) | (8.423894) | |
Supplemental | |||||||
EBIT | (3.610883) | (3.44791) | (2.44993) | - | - | - | |
EBITDA | (3.508908) | (3.312645) | (2.26318) | - | - | - | |