
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.129957 | 0.183271 | - | - | - | - | |
Gross Profit | (0.129957) | (0.183271) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.54882) | (4.954802) | (3.314597) | (3.570935) | (10.5) | (10.62) | |
Total Operating Expenses | 4.54882 | 4.954802 | 3.314597 | 3.570935 | 10.5 | 10.73 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.418863 | 3.833814 | 1.727491 | 2.18668 | 8.912972 | 9.013885 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.148534 | 0.848112 | 0.649807 | 1.026447 | 0.464809 | 0.566169 | |
Income Tax Expense | (4.603764) | (4.58239) | - | - | - | - | |
Net Income | |||||||
Net Income | 0.0128 | 0.192472 | 0.680166 | (0.739554) | (8.744706) | (8.423894) | |
Supplemental | |||||||
EBIT | (4.622917) | (4.845029) | - | - | - | - | |
EBITDA | (4.418863) | (4.771531) | - | - | - | - | |