

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0217 | 0.0179 | 0.0149 | 0.0102 | 0.001431 | 0.001431 | |
Gross Profit | (0.0217) | (0.0179) | (0.0149) | (0.0102) | (0.001431) | (0.001431) | |
Operating Expenses & Income | |||||||
Operating Income | (1.013794) | (0.521597) | (0.51481) | (0.358579) | (0.66448) | (0.66448) | |
Total Operating Expenses | 0.979133 | 0.478332 | 0.499905 | 0.358579 | 0.66448 | 0.66448 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.979133 | 0.469295 | 0.462289 | 0.27648 | 0.582469 | 0.582469 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.008437 | 0.039 | 0.115151 | 0.283368 | 0.0484 | 0.0484 | |
Income Tax Expense | (0.0214) | (0.0644) | 0.000003 | - | - | - | |
Net Income | |||||||
Net Income | (0.979435) | (0.431805) | (23.15) | 0.498187 | (0.710818) | (0.710818) | |
Supplemental | |||||||
EBIT | (1.013794) | (0.521597) | (0.514807) | - | - | - | |
EBITDA | (0.992094) | (0.503708) | (0.4999) | - | - | - | |