
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.700207 | 2.86 | 1.82619 | 0.299065 | 1.967148 | 2.125724 | |
COGS | 1.135268 | 2.551009 | 4.412119 | 0.304884 | 0.396636 | 1.407135 | |
Gross Profit | 0.564939 | 0.308992 | (2.585929) | (0.005819) | 1.570512 | 0.718589 | |
Operating Expenses & Income | |||||||
Operating Income | (9.966535) | (15.23) | (10.62) | (3.124908) | (20.1) | (23.89) | |
Total Operating Expenses | 10.53 | 15.54 | 8.030402 | 3.119089 | 21.67 | 24.78 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8.554622 | 11.56 | 6.454078 | 2.492189 | 15.35 | 19.19 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.155409) | (1.738315) | (0.987201) | |
Interest Income | - | - | 0.001296 | 0.037 | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (9.965627) | (15.17) | (10.62) | (2.518986) | (55.17) | (58.06) | |
Supplemental | |||||||
EBIT | (9.965627) | (15.2) | (10.62) | - | (53.43) | - | |
EBITDA | (9.965155) | (15.2) | (10.61) | (2.363577) | (50.08) | - | |