
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | 0.004176 | 0.009959 | 0.0107 | 0.0142 | 0.0349 | 0.0349 |
Gross Profit | (0.004176) | (0.009959) | (0.0107) | (0.0142) | (0.0349) | (0.0349) |
Operating Expenses & Income | ||||||
Operating Income | (2.390065) | (2.619581) | (1.846779) | (1.309584) | (5.476465) | (6.048223) |
Total Operating Expenses | 2.390065 | 2.619581 | 1.846779 | 1.309584 | 5.476465 | 6.048223 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 2.313438 | 1.418451 | 1.571326 | 1.116193 | 5.119833 | 5.637159 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | - |
Interest Income | 0.00502 | 0.000738 | 0.00167 | 0.0407 | 0.0315 | 0.0372 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (2.325651) | (4.052349) | (8.898324) | (1.162595) | (5.600077) | (6.283501) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |