
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.191021 | 0.424722 | 0.490815 | 0.433105 | 0.372788 | - | |
Gross Profit | (0.191) | (0.425) | (0.491) | (0.433105) | (0.372789) | - | |
Operating Expenses & Income | |||||||
Operating Income | (8.506) | (10.72) | (7.435) | (6.644918) | (6.924738) | (13.33) | |
Total Operating Expenses | 8.506 | 10.72 | 7.435 | 6.644918 | 6.551949 | 10.63 | |
R&D Expenses | 0.846464 | 2.839 | 0.821124 | 0.728984 | 0.935467 | 1.32397 | |
Selling General & Admin Expenses | 5.274987 | 5.410889 | 3.582 | 3.080131 | 3.047383 | 4.958893 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0393 | 0.459521 | 0.214371 | - | - | - | |
Income Tax Expense | 0.239536 | (1.547) | - | (0.829959) | (0.3635) | (0.757424) | |
Net Income | |||||||
Net Income | (8.733) | (9.461) | (7.269) | (6.038438) | (108.9) | (114.9) | |
Supplemental | |||||||
EBIT | (8.494) | (11.01) | (7.541) | (5.941922) | (6.924737) | - | |
EBITDA | (8.31218) | (10.58) | (7.06153) | (5.484219) | (6.551949) | (12.64) | |