
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 4,381.3 | 5,860.2 | 7,003.1 | 9,005.7 | 9,709.9 |
COGS | 1,705.6 | 2,229.9 | 2,511.8 | 3,237 | 3,540.5 |
Gross Profit | 2,675.7 | 3,630.3 | 4,491.3 | 5,768.7 | 6,169.4 |
Operating Expenses & Income | |||||
Operating Income | 1,527.1 | 2,257.3 | 2,944.6 | 3,856.1 | 4,155.1 |
Total Operating Expenses | 2,854.2 | 3,602.9 | 4,058.5 | 5,149.6 | 5,554.8 |
R&D Expenses | 728.4 | 854.9 | 996.7 | 1,237.3 | 1,314.6 |
Selling General & Admin Expenses | 420.2 | 518.1 | 550 | 675.3 | 699.7 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | 27.56 | 152.4 | 311 | 383.4 | 402.4 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 1,352.4 | 2,087.3 | 2,852.1 | 3,511.4 | 3,720.5 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |