

| 2016 | 2017 | 2018 | 2019 | 2020 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 563.5 | 551.8 | 413.9 | 413.9 | 64.44 | |
COGS | 454.5 | 456.7 | 479.6 | 479.6 | 199.8 | |
Gross Profit | 108.9 | 95.16 | (65.74) | (65.74) | (135.4) | |
Operating Expenses & Income | ||||||
Operating Income | 62.56 | 66.63 | (84.95) | (84.95) | (342.2) | |
Total Operating Expenses | 46.35 | 28.53 | 18.62 | 18.62 | 203.7 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 28.9 | 17.86 | 14.93 | 14.93 | 22.74 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (26.3) | (29.27) | (33.5) | (34.11) | (16.06) | |
Interest Income | - | 0.263231 | 0.0297 | - | - | |
Income Tax Expense | 4.897325 | 4.596968 | (19.94) | (19.94) | (0.0117) | |
Net Income | ||||||
Net Income | 25.79 | 25.09 | (78.22) | (78.22) | (304.9) | |
Supplemental | ||||||
EBIT | 68.02 | 63.69 | (79.43) | (79.43) | (339.6) | |
EBITDA | 70.09 | 65.47 | (77.81) | (77.81) | (338.9) | |