
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 410.1 | 268.8 | 343.9 | 693.5 | 739.6 | 752.1 | |
COGS | 51.43 | 44.51 | 69.4 | 255.6 | 269.6 | 311.6 | |
Gross Profit | 358.7 | 224.3 | 274.5 | 437.9 | 470 | 440.5 | |
Operating Expenses & Income | |||||||
Operating Income | 308.9 | 116.9 | (63.99) | 22.73 | (53.02) | (106.5) | |
Total Operating Expenses | 101.2 | 151.9 | 407.9 | 670.8 | 792.6 | 858.6 | |
R&D Expenses | 0.967917 | 2.786452 | 12.99 | 4.109931 | - | - | |
Selling General & Admin Expenses | 19.26 | 39.13 | 77.05 | 104.8 | 160.5 | 170 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.067906) | (1.397195) | (4.872155) | (4.265581) | (24.86) | (38.06) | |
Interest Income | 9.808712 | 18.98 | 43.81 | 4.385131 | 9.883002 | 9.165045 | |
Income Tax Expense | 18.88 | 4.198679 | - | - | - | - | |
Net Income | |||||||
Net Income | 433.3 | 330.4 | (197.3) | (286.5) | (312.7) | (331.3) | |
Supplemental | |||||||
EBIT | 308.6 | 136.4 | - | - | - | - | |
EBITDA | 474.2 | 364.1 | - | - | - | - | |