

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,888.4 | 7,929.9 | 16,620.8 | 23,265.2 | 37,413.5 | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 3,994 | 6,201 | 12,914.1 | 17,527.8 | 29,268.3 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 138.9 | 253.5 | 449.2 | 777.8 | 1,219.1 | 1,190.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 220.7 | 304.7 | - | - | - | - | |
Net Income | |||||||
Net Income | 700 | 1,391.8 | 2,853.8 | 4,305.8 | 5,994.2 | - | |
Supplemental | |||||||
EBIT | 860.8 | 1,568.9 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |