
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,408.7 | 4,549.3 | 3,836.8 | 2,972.5 | 1,484.1 | 70.42 | |
COGS | 3,897 | 4,055.4 | 3,427.8 | 2,671.4 | 1,438.9 | 146 | |
Gross Profit | 511.7 | 493.9 | 409 | 301.2 | 45.17 | (75.56) | |
Operating Expenses & Income | |||||||
Operating Income | 68.48 | 146.1 | 59.3 | (96.4) | (148.9) | (151.3) | |
Total Operating Expenses | - | - | 3,777.5 | 3,068.9 | 1,633.1 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 398.2 | 334.8 | 309.7 | 283.9 | 196.6 | 83.73 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 39.24 | 863.3 | 52.92 | 61.45 | 65.07 | 97.67 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (36.83) | 529 | (10.56) | (146.2) | (204.8) | (242.9) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |