
| 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 556,505,935.7 | 4,338,581 | 5,352,776 | 5,859,548 | 5,253,145 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | 513,705,985.4 | 4,288,193 | 4,738,245 | 5,016,322 | 4,922,865 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 76,855,985.5 | 598,472 | 99,047 | 141,916 | 91,390 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (2,015,763.9) | (15,966) | (16,183) | (24,547) | (18,026) | |
Interest Income | 29,075,643.1 | 173,582 | 107,065 | 106,582 | 105,817 | |
Income Tax Expense | 12,264,630 | - | - | - | - | |
Net Income | ||||||
Net Income | 30,296,015.7 | 26,413 | 529,655 | 640,086 | 243,132 | |
Supplemental | ||||||
EBIT | 49,774,143.1 | - | - | - | - | |
EBITDA | - | - | - | - | - | |