
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0217 | 0.0317 | 0.026 | - | - | - | |
Gross Profit | (0.0217) | (0.0317) | (0.026) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.469354) | (1.307064) | (0.915634) | (1.074091) | (2.187684) | (3.255275) | |
Total Operating Expenses | 1.447635 | 1.354336 | 0.889681 | 1.074091 | 2.187684 | 3.255275 | |
R&D Expenses | 0.0371 | 0.0117 | 0.00485 | - | - | - | |
Selling General & Admin Expenses | 1.362674 | 1.170822 | 0.84114 | 1.074091 | 2.216772 | 3.194042 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.167929) | (0.104365) | (0.0173) | (0.352149) | (0.550368) | (0.438534) | |
Interest Income | - | - | - | - | 0.003064 | - | |
Income Tax Expense | 0.16365 | 0.175327 | 0.0122 | - | - | - | |
Net Income | |||||||
Net Income | (5.681409) | (2.706964) | (0.98798) | (0.621782) | (2.874005) | (5.165549) | |
Supplemental | |||||||
EBIT | (1.469354) | (1.307064) | (0.915634) | - | - | - | |
EBITDA | (1.447635) | (1.275357) | (0.889681) | - | - | - | |