
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.00176 | 0.0272 | 0.10445 | 0.325 | 0.2949 | |
COGS | - | 0.0136 | 0.17923 | - | 0.1499 | 0.105 | |
Gross Profit | - | (0.0118) | (0.152057) | 0.10445 | 0.1751 | 0.1899 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0213) | (0.0553) | (0.298047) | (0.291154) | (0.0672) | (0.252698) | |
Total Operating Expenses | 0.0213 | 0.0571 | 0.32522 | 0.395604 | 0.392192 | 0.547598 | |
R&D Expenses | - | - | - | 0.0266 | - | - | |
Selling General & Admin Expenses | 0.0213 | 0.0303 | 0.121046 | 0.147563 | 0.0637 | 0.264049 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | 0.000031 | 0.000136 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.0213) | (0.0553) | (0.279157) | (0.136846) | (0.0672) | (0.252612) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |