
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 45.73 | - | 4.995653 | - | 5 | 17.93 | |
COGS | - | 2.038574 | 2.220068 | 1.870937 | - | - | |
Gross Profit | 45.73 | (2.038574) | 5 | (1.870937) | 5 | 17.93 | |
Operating Expenses & Income | |||||||
Operating Income | (8.646) | (67.27) | (72.55) | (52.93) | (35.7) | (28.65) | |
Total Operating Expenses | 54.37 | 67.27 | 72.55 | 52.93 | 40.7 | 45.29 | |
R&D Expenses | 42.1 | 54.49 | 58.15 | 44.91 | 32.83 | 36.43 | |
Selling General & Admin Expenses | 12.45 | 12.43 | 14.82 | 9.443 | 7.785 | 10.27 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.337) | (0.433) | (0.791) | (1.944) | (1.488) | - | |
Interest Income | 0.032 | 0.55 | 0.062 | - | - | - | |
Income Tax Expense | (46.19) | 8.312 | 0.643 | - | - | - | |
Net Income | |||||||
Net Income | (56.68) | (58.79) | (109.2) | (51.87) | (35.53) | (27.74) | |
Supplemental | |||||||
EBIT | (55.34) | (58.36) | (108.4) | (49.92) | (34.04) | (28.65) | |
EBITDA | (53.51) | (56.32) | (106.2) | (48.05) | (32.63) | (27.75) | |