| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,457.5 | 11,960.1 | 13,061.8 | 9,427.2 | 11,019.7 | 13,881.7 | |
COGS | 3,228.1 | 4,461.4 | 4,700.5 | 4,045.8 | 4,246.2 | 4,747.6 | |
Gross Profit | 5,229.4 | 7,498.7 | 8,361.3 | 5,381.3 | 6,773.5 | 9,134.1 | |
Operating Expenses & Income | |||||||
Operating Income | 2,053.2 | 3,537.3 | 4,228.7 | 2,070.1 | 3,002.5 | 4,958.7 | |
Total Operating Expenses | 6,404.3 | 8,422.8 | 8,833.2 | 7,357.1 | 8,017.2 | 8,923.1 | |
R&D Expenses | 1,497.9 | 1,692.9 | 1,762.2 | 1,487.9 | 1,766 | 1,977.2 | |
Selling General & Admin Expenses | 1,057.9 | 1,260.5 | 1,351.9 | 1,068.6 | 1,255.3 | 1,447.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (213.6) | (199.5) | (280.9) | (322.2) | (317.7) | (350.8) | |
Interest Income | 1.409916 | 6.875062 | 43.82 | 78.82 | 105.3 | 119.2 | |
Income Tax Expense | (71.31) | 348.6 | 311.5 | - | - | - | |
Net Income | |||||||
Net Income | 1,606.9 | 2,736.2 | 3,518.3 | 1,635.3 | 2,267.3 | 4,135 | |
Supplemental | |||||||
EBIT | 2,432.1 | 3,803.6 | 4,223.5 | - | - | - | |
EBITDA | 2,991.1 | 5,571.6 | - | - | - | - | |
