

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | 0.003819 | 0.003877 | 0.003959 | |
Gross Profit | - | - | - | (0.003819) | (0.003877) | (0.003959) | |
Operating Expenses & Income | |||||||
Operating Income | (6.125565) | (6.955894) | (9.112071) | (11.23) | (11.35) | (13.61) | |
Total Operating Expenses | 6.125565 | 6.955894 | 9.112071 | 11.23 | 11.35 | 13.61 | |
R&D Expenses | 0.0573 | 0.005 | 0.0173 | - | - | - | |
Selling General & Admin Expenses | 3.207002 | 4.250916 | 7.748687 | 6.207587 | 5.153869 | 5.791821 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.558359) | (1.135835) | (0.277441) | (0.140882) | (0.861123) | (1.566339) | |
Interest Income | - | - | - | 0.637812 | 0.513693 | 0.461765 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (9.551236) | (9.864665) | (8.857942) | 13.18 | (11.45) | (14.75) | |
Supplemental | |||||||
EBIT | (7.201062) | - | - | - | - | - | |
EBITDA | (6.992877) | (8.72883) | (8.580501) | - | - | - | |