
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | 1.42003 | 25.04 | 39.92 | |
COGS | 0.002133 | - | 1.17669 | 9.260958 | 13.13 | |
Gross Profit | (0.002133) | - | 0.24334 | 15.77 | 26.79 | |
Operating Expenses & Income | ||||||
Operating Income | (2.353812) | (5.767389) | (14.55) | 2.902564 | 11.55 | |
Total Operating Expenses | 2.351679 | 5.767389 | 14.8 | 12.87 | 15.24 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 2.00466 | 5.63415 | 6.264087 | 9,664.7 | 13.6 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.102041) | - | - | - | |
Interest Income | - | - | 1.948281 | 1.242899 | 0.9911 | |
Income Tax Expense | - | - | - | 1.263396 | (0.0808) | |
Net Income | ||||||
Net Income | (3.28297) | (5.160561) | (12.34) | 1.79911 | 7.887764 | |
Supplemental | ||||||
EBIT | (2.13066) | (5.63415) | (6.153986) | 4.145463 | 12.69 | |
EBITDA | (2.128527) | (5.500911) | (5.940472) | 7.078944 | 17.39 | |