
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | 1,420 | 25,035.7 | 55.8 | |
COGS | 0.002133 | - | 1,043.2 | 6,195.5 | 11.37 | |
Gross Profit | (0.002133) | - | 376.9 | 18,840.3 | 44.44 | |
Operating Expenses & Income | ||||||
Operating Income | (2.13066) | (5.767389) | (14,552.6) | 2,902.6 | 2,911.2 | |
Total Operating Expenses | 2.13066 | 5.767389 | 14,929.5 | 9,664.7 | 19.27 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 2.00466 | 5.63415 | 6,264.1 | 9,664.7 | 9,665.8 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.102041) | (1,948.3) | - | - | |
Interest Income | - | - | 1.948281 | 1.242899 | 0.9911 | |
Income Tax Expense | - | - | - | (1,263.4) | (1,260.6) | |
Net Income | ||||||
Net Income | (3.28297) | (5.160561) | (167,766.8) | 5,408.9 | 15.35 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | 213.5 | 2,933.5 | 2,942.1 | |