

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 71.73 | 69.36 | 43.01 | 30.07 | 22.37 | 22.77 | |
COGS | 33.15 | 26.46 | 15.97 | 15.71 | 15.26 | 12.41 | |
Gross Profit | 38.58 | 42.9 | 27.04 | 14.36 | 7.118 | 10.37 | |
Operating Expenses & Income | |||||||
Operating Income | (56.8) | (62.39) | (68.33) | (60.32) | (59.58) | (56.26) | |
Total Operating Expenses | 95.38 | 105.3 | 95.36 | 76.38 | 66.7 | 66.62 | |
R&D Expenses | 49.29 | 50.9 | 130.3 | 30.98 | 18.2 | - | |
Selling General & Admin Expenses | 15.19 | 14.89 | 13.34 | 15.04 | 7.08 | 67.93 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.722) | (5.912) | (4.632) | (1.571) | (3.113) | (26.69) | |
Interest Income | 16.64 | 16.23 | 0.699 | 4.245 | 38.65 | 18.32 | |
Income Tax Expense | (0.283) | (0.084) | 0.244 | - | - | - | |
Net Income | |||||||
Net Income | (40.22) | (30.9) | (84.24) | (55.78) | (96.23) | (78.4) | |
Supplemental | |||||||
EBIT | (38.78) | (24.63) | (79.36) | (60.32) | (59.58) | (56.26) | |
EBITDA | (24.86) | (21.92) | 38.95 | (53.76) | (54.48) | (50.74) | |